SUNACE
SUNACE
Works order WO-2026-0452 Demo ACE-CAS40-C · 6,000 kg
July 2026 close · posted live Mon 3 Aug 2026

WO-2026-0452

Planned Make to stock

ACE-CAS40-C, ACE-CAS 40 C · calcium stearate, coated sand & foundry. 6,000 kg planned, started 06 Aug 2026, due 08 Aug 2026, operator Malcolm Rees.

Materials issued

n/a

0 components out of 1310

Labour & plant recovered

n/a

0.0 hours across 0 work centres

Overhead applied

n/a

42% of recovery

Carried in 1320 WIP

n/a

Not yet issued

Formulation Rev 7 approved 28 Jan 2025 by Amir Haddad

What the formulation calls for at this batch size. Issuing moves the value out of 1310 into 1320 and posts immediately.

Raw material kg / tonne Required Lot Cost /kg Value
RM-1012
Stearic acid, double pressed, vegetable · Double pressed, foundry tolerance
806 4,836 not issued $2.26 $10,929
RM-2010
Calcium hydroxide, technical, low iron
176 1,056 not issued $0.74 $781
RM-6040
Precipitated silica, anti-caking
12 72 not issued $3.46 $249
Material cost $11,960

Routing

Each step recovers its work centre's rate for the hours run, and overhead is applied on top. That is the conversion cost inside WIP.

Seq Work centre Operation Hours Rate /hr Recovered
10 RX-03
Reaction Vessel 3 (aqueous precipitation)
Aqueous precipitation, metathesis 7.7 $310.00 pending
20 DR-01
Spray Dryer
Spray dry to <1.5% moisture 8.0 $265.00 pending
30 MC-01
Micronising Mill
Micronise and classify the fine fraction 4.4 $210.00 pending
40 PK-01
Packing Line (20 kg sacks & 500 kg FIBC)
Pack to 500 kg FIBC / 20 kg sack 2.0 $185.00 pending

Standard cost

Computed from the formulation and the routing, not typed in. It is what the finished goods control account is debited at.

Material /kg
$1.99
Conversion /kg
$1.37
Standard /kg
$3.37
List /kg
$4.59
Margin at list
26.6%

Yield

Planned
6,000 kg
Made
n/a
Formulation standard
98.7%
Actual
n/a

Ledger effect

DR 1320 Work in Process Control, as material is issued and hours are booked

CR 1310 Raw Materials Control

DR 1330 Finished Goods Control, on a quality release, at standard

DR/CR 5400 Yield Variance, the difference

DR 1350 Quarantined Stock, on a failure, instead of 1330

Each line posts at the moment of the transaction it belongs to.