WO-2026-0452
Planned Make to stockACE-CAS40-C, ACE-CAS 40 C · calcium stearate, coated sand & foundry. 6,000 kg planned, started 06 Aug 2026, due 08 Aug 2026, operator Malcolm Rees.
Materials issued
n/a
0 components out of 1310
Labour & plant recovered
n/a
0.0 hours across 0 work centres
Overhead applied
n/a
42% of recovery
Carried in 1320 WIP
n/a
Not yet issued
Formulation Rev 7 approved 28 Jan 2025 by Amir Haddad
What the formulation calls for at this batch size. Issuing moves the value out of 1310 into 1320 and posts immediately.
| Raw material | kg / tonne | Required | Lot | Cost /kg | Value |
|---|---|---|---|---|---|
| RM-1012 Stearic acid, double pressed, vegetable · Double pressed, foundry tolerance | 806 | 4,836 | not issued | $2.26 | $10,929 |
| RM-2010 Calcium hydroxide, technical, low iron | 176 | 1,056 | not issued | $0.74 | $781 |
| RM-6040 Precipitated silica, anti-caking | 12 | 72 | not issued | $3.46 | $249 |
| Material cost | $11,960 | ||||
Routing
Each step recovers its work centre's rate for the hours run, and overhead is applied on top. That is the conversion cost inside WIP.
| Seq | Work centre | Operation | Hours | Rate /hr | Recovered |
|---|---|---|---|---|---|
| 10 | RX-03 Reaction Vessel 3 (aqueous precipitation) | Aqueous precipitation, metathesis | 7.7 | $310.00 | pending |
| 20 | DR-01 Spray Dryer | Spray dry to <1.5% moisture | 8.0 | $265.00 | pending |
| 30 | MC-01 Micronising Mill | Micronise and classify the fine fraction | 4.4 | $210.00 | pending |
| 40 | PK-01 Packing Line (20 kg sacks & 500 kg FIBC) | Pack to 500 kg FIBC / 20 kg sack | 2.0 | $185.00 | pending |
Standard cost
Computed from the formulation and the routing, not typed in. It is what the finished goods control account is debited at.
- Material /kg
- $1.99
- Conversion /kg
- $1.37
- Standard /kg
- $3.37
- List /kg
- $4.59
- Margin at list
- 26.6%
Yield
- Planned
- 6,000 kg
- Made
- n/a
- Formulation standard
- 98.7%
- Actual
- n/a
Ledger effect
DR 1320 Work in Process Control, as material is issued and hours are booked
CR 1310 Raw Materials Control
DR 1330 Finished Goods Control, on a quality release, at standard
DR/CR 5400 Yield Variance, the difference
DR 1350 Quarantined Stock, on a failure, instead of 1330
Each line posts at the moment of the transaction it belongs to.
SUNACE
Australia · Leading through quality
Sun Ace Australia Pty Ltd
32-38 Remington Drive, Dandenong South VIC 3175
ABN 52 006 388 102 · +61 3 9702 9444 · sunace@sunace.com.au
Batch manufacturing record
WO-2026-0452
- Grade
- ACE-CAS40-C
- Batch
- pending
- Made
- 06 Aug 2026
| Raw material | Lot | kg issued | Cost |
|---|---|---|---|
| RM-1012, Stearic acid, double pressed, vegetable | n/a | 4,836 | $10,929 |
| RM-2010, Calcium hydroxide, technical, low iron | n/a | 1,056 | $781 |
| RM-6040, Precipitated silica, anti-caking | n/a | 72 | $249 |
Manufactured by Malcolm Rees
Released by Quality Manager