Finance
Ledger Reconciliation
Every subsidiary ledger against the control account it posts to.
Control accounts agreeing
11 of 11
No variance
Clean
Trial balance
$71.70M
41 accounts
In balance
Net assets
$22.07M
Total assets less total liabilities
Equals shareholders' funds
Result for the year
$7.40M
$43.84M revenue · 38.5% GP
366 orders despatched
Subsidiary ledger against the general ledger
Each module opens on the figure that proves its balance.
| Account | Proved by | Subsidiary ledger | General ledger | Variance | |
|---|---|---|---|---|---|
| Receivables and payables | |||||
| 1100 Trade Debtors Control Every unpaid invoice, aged against its own trading terms. | Aged debtors trial balance 55 lines | $7,100,987 | $7,100,987 | nil | Prove it |
| 2100 Trade Creditors Control Supplier bills received and not yet paid, in three currencies. | Aged creditors trial balance 5 lines | $382,181 | $382,181 | nil | Prove it |
| Inventory | |||||
| 1310 Raw Materials Control Quantity on hand at weighted average cost, item code by item code. | Stock on hand at weighted average 151 lines | $4,101,981 | $4,101,981 | nil | Prove it |
| 1320 Work in Process Control Materials issued plus labour and overhead applied, per works order. | Works orders carrying value 3 lines | $115,946 | $115,946 | nil | Prove it |
| 1330 Finished Goods Control Quantity on hand at weighted average cost, item code by item code. | Stock on hand at weighted average 102 lines | $2,708,848 | $2,708,848 | nil | Prove it |
| 1340 Goods in Transit Paid for and not yet landed, held until the container clears. | Stock on hand at weighted average 7 lines | $629,840 | $629,840 | nil | Prove it |
| 1350 Quarantined Stock Failed batches held pending disposition. | Stock on hand at weighted average 2 lines | $42,340 | $42,340 | nil | Prove it |
| Fixed assets | |||||
| 1500 Plant & Equipment, net book value Cost less accumulated depreciation, straight line, asset by asset. | Fixed asset register 22 lines | $8,677,421 | $8,677,421 | nil | Prove it |
| Cash at bank | |||||
| 1000 Operating account, AUD Statement at 2026-07-31, plus items the bank has not seen. | Bank reconciliation 3 lines | $1,632,647 | $1,632,647 | nil | Prove it |
| 1010 United States dollar account, USD Statement at 2026-07-31, plus items the bank has not seen. | Bank reconciliation 1 lines | $199,143 | $199,143 | nil | Prove it |
| 1020 Euro account, EUR Statement at 2026-07-31, plus items the bank has not seen. | Bank reconciliation 1 lines | $101,323 | $101,323 | nil | Prove it |
Each control account is computed from the subsidiary ledger, so the two columns are one figure seen twice.
Month-end packAged debtors
Receivables aged against each account's terms.
Aged creditors
Supplier bills received and unpaid, in three currencies.
Fixed asset register
Cost less accumulated depreciation, asset by asset.
Bank reconciliation
Three accounts, statement to ledger.
Trial balance
Every account, debits and credits.
Balance sheet and P&L
Both statements, at today's date.